Sub navigation
Content
Financial key figures
|
Group figures, DKKm |
2005 |
2006 |
2007 |
2008 | 2009 |
|
Revenue |
2,895.7 |
1,982.9 |
2,154.5 |
2,027.4 | 1,340.1 |
|
EBITDA |
147.3 |
89.7 |
121.5 |
97.2 | -17.5 |
| Earnings before impairment of goodwill (EBITA) |
116.6 |
39.1 |
66.9 |
41.4 | -142.9 |
|
Impairment of goodwill |
40.0 |
0 |
0 |
0 | -28.7 |
|
Operating profit/loss - EBIT |
76.6 |
39.1 |
66.9 |
41.4 | -181.5 |
|
Net financials |
-3.6 |
-29.2 |
-36.0 |
-36.0 | -30.8 |
|
Profit/loss before tax |
73.0 |
9.9 |
30.9 |
5.4 | -212.3 |
|
Net profit/loss for the year |
61.4 |
-4.7 |
35.2 |
-17.6 | -301.4 |
|
The group's share of net profit/loss for the year |
59.4 |
-5.0 |
35.5 |
-17.9 | -293.1 |
|
Equity |
525.2 |
488.2 |
516.7 |
467.0 | 166.9 |
|
Balance sheet total |
1,794.1 |
1,843.7 |
1,481.1 |
1,394.4 | 1.055.5 |
|
Profit margin, % |
2.6 |
2.0 |
3.1 |
2.0 | -13.5 |
|
Equity ratio, % |
28.2 |
26.7 |
35.1 |
33.6 | 16.8 |
|
Employees |
2,816 |
2,135 |
2,312 |
2,266 | 1,763 |
Stock related key figures
|
|
2005 |
2006 |
2007 |
2008 | 2009 |
|
Equity value at year-end |
70.4 |
68.4 |
72.4 |
65.2 | 24.7 |
|
Share price at year-end |
128.2 |
104.3 |
135.8 |
44.4 | 20.0 |
|
Price/equity value |
1.82 |
1.52 |
1.88 |
0.68 | 0.81 |
|
Earnings per share (EPS) |
8.31 |
-0.69 |
4.97 |
-2.51 | -41.20 |
|
Cash flow per share |
-26.41 |
-12.92 |
15.81 |
7.25 | -4.61 |
|
Number of shares of DKK 50 each at year-end ('000) |
7,191 |
7,191 |
7,191 |
7,191 | 7,191 |
|
Dividend per share |
0.90 |
0.00 |
1.50 |
0.00 | 0.00 |